Press Release

LCNB Corp. Reports Financial Results for the Three and Nine Months Ended September 30, 2013

Company Release - 10/28/2013

LEBANON, Ohio--(BUSINESS WIRE)-- LCNB Corp. (LCNB) today announced net income of $2,357,000 (total basic and diluted earnings per common share of $0.31 and $0.30, respectively) and $6,433,000 (total basic and diluted earnings per common share of $0.85 and $0.83, respectively) for the three and nine months ended September 30, 2013, respectively. This compares to net income of $1,847,000 (total basic and diluted earnings per common share of $0.27) and $6,111,000 (total basic and diluted earnings per common share of $0.91 and $0.90) for the same three and nine-month periods in 2012. Results for 2013 were significantly affected by the completion of a merger with First Capital Bancshares, Inc. and its subsidiary, Citizens National Bank of Chillicothe, on January 11, 2013.

Net interest income for the three and nine months ended September 30, 2013 increased $1,241,000 and $2,871,000, respectively, from the comparative periods in 2012 due primarily to the increased volume of average interest earning assets provided by the merger.

The provision for loan losses for the three and nine months ended September 30, 2013 was $258,000 and $373,000 less than the comparable periods in 2012. Net loan charge-offs for the first nine months of 2013 and 2012 totaled $383,000 and $807,000, respectively. Non-accrual loans and loans past due 90 days or more and still accruing interest totaled $2,857,000 or 0.50% of total loans at September 30, 2013, compared to $2,411,000 or 0.53% of total loans at December 31, 2012. Other real estate owned (which includes property acquired through foreclosure or deed-in-lieu of foreclosure and also includes property deemed to be in-substance foreclosed) and other repossessed assets decreased from $2,189,000 at December 31, 2012 to $1,561,000 at September 30, 2013 primarily due the sale of commercial real estate property during the first quarter 2013.

Non-interest income for the three-month period in 2013 was $158,000 less than the comparable period in 2012 and $436,000 greater for the nine-month period. The three-month period was less primarily due to decreases in gains from sales of investment securities and mortgage loans, partially offset by increases in service charges and fees on deposit accounts. For the nine-month period, decreased gains from sales of investment securities and mortgage loans were more than offset by increases in service charges and fees on deposit accounts. The increases in service charges and fees were primarily due to a greater number of deposit accounts resulting from the merger.

Non-interest expense for the three and nine months ended September 30, 2013 was $599,000 and $3,236,000 greater than the comparable periods in 2012. Salaries and employee benefits, as well as a variety of other expense items, increased significantly due to the increased number of employees and offices resulting from the merger. The nine-month period ended September 30, 2013 also includes $1,326,000 in costs related to the merger with Citizens National Bank that were recognized during the first and second quarters. These expense increases during the nine-month period were partially offset by a gain recognized on the sale of other real estate owned property during the first quarter 2013.

LCNB Corp. is a financial holding company headquartered in Lebanon, Ohio. LCNB Corp.’s only business is ownership of LCNB National Bank, which has 31 offices located in Warren, Butler, Montgomery, Clinton, Clermont, Hamilton, Fayette, and Ross Counties, Ohio. Additional information about LCNB Corp. and information about products and services offered by LCNB National Bank can be found on the internet at www.lcnb.com.

Certain matters disclosed herein may be deemed to be forward-looking statements that involve risks and uncertainties, including regulatory policy changes, interest rate fluctuations, loan demand, loan delinquencies and losses, and other risks. Actual strategies and results in future time periods may differ materially from those currently expected. Such forward-looking statements represent management’s judgment as of the current date. LCNB disclaims any intent or obligation to update such forward-looking statements. LCNB intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.

     
LCNB Corp. and Subsidiaries
Financial Highlights

(Dollars in thousands, except per share amounts)

 
Condensed Income Statement

Three Months Ended
September 30,

Nine Months Ended
September 30,

2013   20122013   2012
Interest income $ 8,450 7,404 24,931 22,706
Interest expense 995 1,190 3,138 3,784
Net interest income 7,455 6,214 21,793 18,922
Provision for loan losses 178 436 369 742
Net interest income after provision 7,277 5,778 21,424 18,180
Non-interest income 2,047 2,205 6,732 6,296
Non-interest expense 6,163 5,564 19,578 16,342
Income before income taxes 3,161 2,419 8,578 8,134
Provision for income taxes 804 572 2,145 2,023
Net income $ 2,357 1,847 6,433 6,111
 
Dividends per common share $ 0.16 0.16 0.48 0.48
 
Earnings per common share:
Basic 0.31 0.27 0.85 0.91
Diluted 0.30 0.27 0.83 0.90
 
Average shares outstanding:
Basic 7,636,098 6,721,699 7,592,818 6,713,959
Diluted 7,787,098 6,797,675 7,722,686 6,787,000
 
Selected Financial Ratios:
Return on average assets 0.99% 0.90% 0.91% 1.01%
Return on average equity 10.27% 8.98% 9.24% 10.17%
Dividend payout ratio 51.61% 59.26% 56.47% 52.75%
Net interest margin (tax equivalent) 3.57% 3.44% 3.55% 3.55%
 
         
Selected Balance Sheet ItemsSeptember 30, 2013December 31, 2012
Investment securities $ 296,819 276,970
 
Loans 566,109 453,783
Less allowance for loan losses (3,423 ) (3,437 )
Net loans 562,686 450,346
 
Total assets 942,349 788,637
Total deposits 808,335 671,471
Short-term borrowings 22,811 13,756
Long-term debt 12,446 13,705
Total shareholders’ equity 92,215 82,006
 
Shares outstanding at period end 7,640,163 6,731,900
 
Book value per share $ 12.07 12.18
Tangible book value per share 9.93 11.29
Equity to assets ratio 9.79

%

10.40

%

 
Assets Under Management
LCNB Corp. total assets $ 942,349 788,637
Trust and investments (fair value) 248,104 221,558
Mortgage loans serviced 91,125 71,568
Business cash management 6,946 6,673
Brokerage accounts (fair value) 110,697   96,424  
Total assets managed $ 1,399,221   1,184,860  

LCNB Corp.
Stephen P. Wilson, Chairman and CEO, 800-344-2265
or
Steve P. Foster, President, 800-344-2265

Source: LCNB Corp.